TLMV Yumpu Portfolio _4 |
Financial Summary (Pro forma - 2023) Click Here to Access |
Annual | Annual Per SF |
---|---|---|
Gross Rental Income | $99,999 | $9.99 |
Other Income | $99,999 | $9.99 |
Vacancy Loss | $99,999 | $9.99 |
Effective Gross Income | $99,999 | $9.99 |
Taxes | - | - |
Operating Expenses | - | - |
Total Expenses | $99,999 | $9.99 |
Net Operating Income | $99,999 | $9.99 |
Gross Rental Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Other Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Vacancy Loss | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Effective Gross Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Taxes | |
---|---|
Annual | - |
Annual Per SF | - |
Operating Expenses | |
---|---|
Annual | - |
Annual Per SF | - |
Total Expenses | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Net Operating Income | |
---|---|
Annual | $99,999 |
Annual Per SF | $9.99 |
Price | $25,000,000 | Building Class | B |
Price Per Unit | $223,214 | Lot Size | 3.32 AC |
Sale Type | Investment | Construction Status | Under Construction |
Cap Rate | 6.23% | Building Size | 131,932 SF |
No. Units | 112 | No. Stories | 4 |
Property Type | Multifamily | Year Built | 2023 |
Property Subtype | Apartment | Parking Ratio | 1.35/1,000 SF |
Apartment Style | Garden |
Price | $25,000,000 |
Price Per Unit | $223,214 |
Sale Type | Investment |
Cap Rate | 6.23% |
No. Units | 112 |
Property Type | Multifamily |
Property Subtype | Apartment |
Apartment Style | Garden |
Building Class | B |
Lot Size | 3.32 AC |
Construction Status | Under Construction |
Building Size | 131,932 SF |
No. Stories | 4 |
Year Built | 2023 |
Parking Ratio | 1.35/1,000 SF |
Description | No. Units | Avg. Rent/Mo | SF |
---|---|---|---|
1+1 | 56 | $2,025 | 704 |
2+2 | 56 | $2,400 | 915 |
Parcel Number | 17-15- 250-0028.0000 | Improvements Assessment | $0 (2022) |
Land Assessment | $6,370 (2022) | Total Assessment | $6,370 (2022) |
Zoning Code | None |
None |
Realcorp, LLC combines many years of experience in specialized areas of expertise to offer superior services to our clients. Every Realcorp, LLC agent performs the necessary steps to take care of our clients’ needs, concerns, and goals. Realcorp, LLC knows each property is unique and requires a custom solution in order to achieve success.